{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["経費計画様式","記載例"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"経費計画様式","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[2,0,3,0],[2,1,2,2],[2,3,2,12],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[7,0,9,0],[7,1,7,7],[7,8,7,13],[8,1,8,5],[8,6,9,7],[8,8,8,11],[8,12,9,13],[9,1,9,5],[9,8,9,11],[10,1,10,5],[10,6,10,7],[10,8,10,11],[10,12,10,13],[11,1,11,5],[11,6,11,7],[11,8,11,11],[11,12,11,13],[12,1,12,5],[12,6,12,7],[12,8,12,11],[12,12,12,13],[13,1,13,5],[13,6,13,7],[13,8,13,11],[13,12,13,13],[14,1,14,5],[14,6,14,7],[14,8,14,11],[14,12,14,13],[15,1,15,5],[15,6,15,7],[15,8,15,11],[15,12,15,13],[16,1,16,5],[16,6,16,7],[16,8,16,11],[16,12,16,13],[17,1,17,5],[17,6,17,7],[17,8,17,11],[17,12,17,13],[18,1,18,5],[18,6,18,7],[18,8,18,11],[18,12,18,13],[20,0,20,13],[21,0,22,0],[21,1,21,7],[21,8,21,10],[21,11,21,13],[22,1,22,5],[22,6,22,7],[22,8,22,9],[22,11,22,12],[23,1,23,5],[23,6,23,7],[23,8,23,9],[23,11,23,12],[24,1,24,5],[24,6,24,7],[24,8,24,9],[24,11,24,12],[25,1,25,5],[25,6,25,7],[25,8,25,9],[25,11,25,12],[26,1,26,5],[26,6,26,7],[26,8,26,9],[26,11,26,12],[27,1,27,5],[27,6,27,7],[27,8,27,9],[27,11,27,12],[28,1,28,5],[28,6,28,7],[28,8,28,9],[28,11,28,12],[29,1,29,5],[29,6,29,7],[29,8,29,9],[29,11,29,12],[30,1,30,5],[30,6,30,7],[30,8,30,9],[30,11,30,12],[31,1,31,5],[31,6,31,7],[31,8,31,9],[31,11,31,12]],"flags":["formulas_cached_only"]}
["総科カフェ経費計画書（2026年度）Souka Café Expense Plan in 2026"]
["s"]
["年度\nYear","経費Expenses",null,"使　用　内　訳　（千円）Expenses Breakdown"]
[null,"（千円）\nin unit of 1,000 yen",null,"設備備品費\nEquipments",null,"消耗品費\nSupplies",null,"旅　　費\nTravel",null,"謝　　金\nHonorarium",null,"その他\nOthers"]
[2025,0,null,0,null,0,null,0,null,0,null,0]
[]
["経費の内訳明細書Expenses Breakdown Statement"]
["年度\nYear","設備備品費の明細Equipments",{"$nulls":6},"消耗品費の明細Supplies"]
[null,"品　名　・　仕　様\nProduct Name/Specifications",{"$nulls":4},"金額（千円）\nAmmount\nin unit of 1,000yen",null,"品　　名\nProduct Name",{"$nulls":3},"金額（千円）\nAmmount\nin unit of 1,000yen"]
[null,"（数量×単価）\n(Quantity/Unit Price)",{"$nulls":6},"（数量×単価）\n(Quantity/Unit Price)"]
[2025]
{"$rows_empty":7}
[null,"小計Subtotal",{"$nulls":4},0,null,"小計Subtotal",{"$nulls":3},0]
[]
["旅　費　等　の　明　細　（千円）Travel(in unit of 1,000yen)"]
["年度\nYear","旅費Travel",{"$nulls":6},"謝　　金Honorarium",null,null,"その他Others"]
[null,"事項Matter",{"$nulls":4},"金額Amount",null,"事項Matter",null,"金額\nAmount","事項Matter",null,"金額\nAmount"]
[2025]
{"$rows_empty":7}
[null,"小計Subtotal",{"$nulls":4},0,null,"小計Subtotal",null,0,"小計Subtotal",null,0]

{"sheet":"記載例","index":1,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[2,0,3,0],[2,1,2,2],[2,3,2,12],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[7,0,9,0],[7,1,7,7],[7,8,7,13],[8,1,8,5],[8,6,9,7],[8,8,8,11],[8,12,9,13],[9,1,9,5],[9,8,9,11],[10,1,10,5],[10,6,10,7],[10,8,11,11],[10,12,10,13],[11,1,11,5],[11,6,11,7],[11,12,11,13],[12,1,12,5],[12,6,12,7],[12,8,12,11],[12,12,12,13],[13,1,13,5],[13,6,13,7],[13,12,13,13],[14,1,14,5],[14,6,14,7],[14,8,14,11],[14,12,14,13],[15,1,15,5],[15,6,15,7],[15,8,15,11],[15,12,15,13],[16,1,16,5],[16,6,16,7],[16,8,16,11],[16,12,16,13],[17,1,17,5],[17,6,17,7],[17,8,17,11],[17,12,17,13],[18,1,18,5],[18,6,18,7],[18,8,18,11],[18,12,18,13],[20,0,20,13],[21,0,22,0],[21,1,21,7],[21,8,21,10],[21,11,21,13],[22,1,22,5],[22,6,22,7],[22,8,22,9],[22,11,22,12],[23,1,23,5],[23,6,23,7],[23,8,23,9],[23,11,23,12],[24,1,24,5],[24,6,24,7],[24,8,24,9],[24,11,24,12],[25,1,25,5],[25,6,25,7],[25,8,25,9],[25,11,25,12],[26,1,26,5],[26,6,26,7],[26,8,26,9],[26,11,26,12],[27,1,27,5],[27,6,27,7],[27,8,27,9],[27,11,27,12],[28,1,28,5],[28,6,28,7],[28,8,28,9],[28,11,28,12],[29,1,29,5],[29,6,29,7],[29,8,29,9],[29,11,29,12],[30,1,30,5],[30,6,30,7],[30,8,30,9],[30,11,30,12],[31,1,31,5],[31,6,31,7],[31,8,31,9],[31,11,31,12]],"flags":["formulas_cached_only"]}
["総科カフェ経費計画書（2026年度）Souka Café Expense Plan in 2026"]
[]
["年度\nYear","経費Expenses",null,"使　用　内　訳　（千円）Expenses Breakdown"]
[null,"（千円）\nin unit of 1,000 yen",null,"設備備品費\nEquipments",null,"消耗品費\nSupplies",null,"旅　　費\nTravel",null,"謝　　金\nHonorarium",null,"その他\nOthers"]
[2025,25,null,2,null,5,null,3,null,15,null,0]
[]
["経費の内訳明細書Expenses Breakdown Statement"]
["年度\nYear","設備備品費の明細Equipments",{"$nulls":6},"消耗品費の明細Supplies"]
[null,"品　名　・　仕　様\nProduct Name/Specifications",{"$nulls":4},"金額（千円）\nAmmount\nin unit of 1,000yen",null,"品　　名\nProduct Name",{"$nulls":3},"金額（千円）\nAmmount\nin unit of 1,000yen"]
[null,"（数量×単価）\n(Quantity/Unit Price)",{"$nulls":6},"（数量×単価）\n(Quantity/Unit Price)"]
[2025,"○○関係図書Related book",{"$nulls":4},2,null,"飲み物（２Lペットボトル、紙コップ） １式\nDrink（plastic bottles(２L),cups）　１set",{"$nulls":3},2]
[null,"（1×@2）（○○研究室）（○○Lab.）"]
[{"$nulls":8},"文房具類Stationery",{"$nulls":3},3]
[]
[]
[]
[]
[]
[null,"小計Subtotal",{"$nulls":4},2,null,"小計Subtotal",{"$nulls":3},5]
[]
["旅　費　等　の　明　細　（千円）Travel(in unit of 1,000yen)"]
["年度\nYear","旅費Travel",{"$nulls":6},"謝　　金Honorarium",null,null,"その他Others"]
[null,"事項Matter",{"$nulls":4},"金額Amount",null,"事項Matter",null,"金額\nAmount","事項Matter",null,"金額\nAmount"]
[2025,"講師交通費\nLecturer's transportation expenses",{"$nulls":4},3,null,"講師謝金\nLecturer honorarium",null,15]
[null,"広島市⇔東広島市\nHiroshima city⇔Higashi-hiroshima city",{"$nulls":6},"（1.5ｈ×@10）"]
[null,"(1人×@3）"]
[]
[]
[]
[]
[]
[null,"小計Subtotal",{"$nulls":4},3,null,"小計Subtotal",null,15,"小計Subtotal",null,0]